当前位置:首页 > 研报详细页

华锐铸钢研究报告:海通证券-华锐铸钢-002204-新股分析报告-080103

研报作者:龙华 来自:海通证券 时间:2008-01-03 13:20:00
  • 股票名称
    华锐铸钢
  • 股票代码
    002204
  • 研报类型
    (PDF)
  • 发布者
    jos****215
  • 研报出处
    海通证券
  • 研报页数
    7 页
  • 推荐评级
  • 研报大小
    783 KB
研究报告内容

AA 002204 2008 01 03 !"#$%&'()*+,- ./0123456789(IPO:;<=>@A/ B CDBEFGHI8967JKL(M 200520062007E 2008E 2009E 124.44107.0849.9752.3436.78 17.6423.2924.2225.8327.35 28.9737.398.9512.4415.21 0.15 0.24 0.42 0.64 0.87 0.12 0.24 0.37 0.56 0.76 !"#$ %2005&'2006&'() IPO*+,-./ ! "#$% "#&'( !"#$% 4 !"#$%&' ()*+,-./01234567()*892006 24%./: 27%-28%; 100 70 !"#$%&'()*+(,-./.0123456 789:;<=)+>@ 30% ! !"#$ 2008 33% 25% 20072009 !"#$%&'( 0.37)*0.56)+ 0.76) ,-./046.28% 2008 !"#$% 2009&'( 28-33) *+, 21.3 25.1 !"#$%&'()*+ 1. 2. !"#$%&'( 10.78 21.3 25.1 1080 4320 21400 A 5400 B/H 0/0 1 2 3 1 3 ! ! 021-23219411 Emaillongh@htsec.com 002204 1 1 2007 67% 8% 8% 17% 0% "#$%&'()*+, 2 2007 0% 5% 4% 8% 83% "#$%&'()*+, 3 !"#$%/&' 0 5000 10000 15000 20000 25000 30000 35000 2004200520062007Q1-3 "#$%&'()*+, ! 4 ()*+, 0% 10% 20% 30% 40% 50% 60% 200520062007Q1-3 "#$%&'()*+, ! 5 -./012345650%#7 0% 10% 20% 30% 40% 50% 60% 70% 2004200520062007Q1-3 "#$%&-./012 6 -./8)9(:%/&) 0.0 0.2 0.4 0.6 0.8 1.0 1.2 1.4 1.6 2004200520062007Q1-3 0 5 10 15 20 25 30 35 40 "#$%&'()*+, 002204 2 7 ;<=(> 0% 10% 20% 30% 40% 50% 60% 200520062007F 2008F 2009F "#$%&-./012 8 @ABCD> 0% 20% 40% 60% 80% 100% 120% 140% 2004200520062007F 2008F 2009F "#$%&-./012 E 1 FGHIJ#KLM@AB3N$%' 2003200420052006 N.A. N.A.47.2433.54 23.1882.2733.7140.38 47.3866.1610.2411.33 N.A.47.0620.9721.24 46.7768.1614.4417.29 N.A. N.A.86.3081.91 91.1285.8688.7286.97 71.5679.5882.7082.86 74.1772.6675.5479.75 74.6780.4883.7183.75 N.A.5.635.567.41 4.184.965.075.25 4.673.674.004.63 6.447.636.084.28 4.643.984.274.77 N.A.2.141.731.42 8.635.963.663.51 7.655.455.054.70 4.414.084.204.73 7.715.514.764.42 "#$%&'("#3-./012! 002204 3 E 2 @>E 2004200520062007E 2008E 2009E ! 6,339 9,745 12,996 18,567 23,852 30,472 "#$ ! 6,339 9,745 12,996 14,284 17,855 22,676 "#$ %! 0 0 0 4,283 5,996 7,795 &'! 1,403 2,235 4,044 3,862 3,978 3,978 ()*! 10,696 7,995 10,594 11,876 12,589 13,344 +,18,438 19,975 27,634 34,133 40,418 47,794 / ! 25,479 29,638 27,758 27,687 28,639 29,974 "#$ ! 25,479 29,638 27,758 32,279 33,893 35,588 "#$ %! N.A. N.A. N.A.12,374 12,992 13,642 &'! 11,736 12,855 13,398 13,779 14,468 15,191 ()*! 7,354 8,408 9,575 9,999 10,499 11,023 +,13,919 19,425 18,750 20,145 21,637 23,492 () ! 16,151 28,882 36,074 51,408 68,308 91,334 "#$ ! 16,151 28,882 36,074 46,108 60,517 80,700 "#$ %! 0005,300 7,791 10,634 &'! 1,647 2,873 5,418 5,322 5,756 6,043 ()*! 7,866 6,722 10,144 11,874 13,216 14,710 "- 0 325 179 158 173 191 +,25,664 38,802 51,815 68,762 87,453 112,277 "#./ N.A.1,082 7,708 10,773 18,075 29,942 ./01(%) N.A.2.7914.8815.6720.6726.67 % ! N.A.78.8224.9042.5132.8733.71 "#$ ! N.A.78.8224.9027.8231.2533.35 "#$ %! N.A. N.A. N.A. N.A.47.0036.50 &'! N.A.74.4988.57 -1.788.155.00 ()*! N.A. -14.5450.9017.0611.3011.30 "- N.A. N.A. -44.78 -12.1210.0010.00 N.A.51.2033.5432.7127.1828.39 "#./ N.A. N.A.612.6639.7867.7765.66 (%) ! N.A.21.4629.9630.0431.2332.23 "#$ ! N.A.21.4629.9630.3931.3932.39 "#$ %! N.A. N.A. N.A.27.0330.0331.03 &'! N.A.9.6712.4713.3013.3013.30 ()*! N.A.6.737.086.586.586.58 "- N.A.27.9952.3038.0033.0028.00 +,11.3818.0923.7324.7126.3327.84 23%40.480.450.440.500.500.50 /5'3%42.141.731.421.441.441.44 '(%) 5.635.567.416.756.755.75 6'3%41.120.372.342.000.501.00 7823%415.8523.9123.9225.7723.0025.00 9:;3%4 N.A.124.44107.0849.9752.3436.78 EPS 0.05 0.12 0.24 0.37 0.56 0.76 "#$%&'("#3-./012! 002204 4 !"#$%&'() *+,-./0 *123 456789:;<=>@ABC6D E78FGH78I=>JKLMNOPQRSTTU6VWXY 6Z[ \]^786_`=ab 45cdef6ghiFg"jTklmno15%pq 45cdef6ghiFg"jTklmnrs5%t15%uvq 45cdef6ghiFg"jTklmnrs-5%t5%uvq 45cdef6ghiFg"jTklmnrs-5%t-15%uvq 45cdef6ghiFg"jTklmnws-15% 45cdef6ghiF xyz{|s}xy~5%pq 45cdef6ghiF xyz{rs}xy~5%t5%uvq 45cdef6ghiF xyz{ws}xy~5%p ! O{6fsWF2 02123219405 dingpin@htsec.com @ ABC> 02123219402 zhangluan@htsec.com D E FG5HIG&> 02123219404 dengyong@htsec.com J K LM> 02123219452 guqing@htsec.com NOP QR5STC;> 02123219395 lianmk@htsec.com U V HIG&> 02123219421 liujin@htsec.com W X YZ5/[> 02123219408 maying@htsec.com \]^ _`5ab> 02123219420 ymniu@htsec.com cde Mfghi> 02123219413 qiucc@htsec.com c1j Vk> 02123219396 qiuzc@htsec.com lmn Mopq> 02123219412 zhanwh@htsec.com r s tu> 02123219423 zhaot@htsec.com v w xyq> 02123219411 longh@htsec.com Uz{ |x 02123219391 liuyq@htsec.com }~m  02123219389 panhw@htsec.com ABC 02123219401 shuaih@htsec.com G5T 02123219407 wangyh@htsec.com 02123219390 wangs@htsec.com R 02123219436 xiey@htsec.com QR 02123219414 yanp@htsec.com V 02123219406 yanghj@htsec.com 0 02123219397 yelf@htsec.com 02123219416 zhour@htsec.com Vk 02123219382 fankx@htsec.com # ¢£¤¥() 02123219434 lml@htsec.com * | ¢£¤¥> 02123219435 chenl@htsec.com *§¨ ¢£¤¥> 02123219433 zrchen@htsec.com * E ¢£¤¥ 02123219438 chenyong@htsec.com n ¢£¤¥ 02123219432 wanghui@htsec.com $a ¢£¤¥ 02123219431 yujg@htsec.com * -> 02123219393 chenjiuhong@htsec.com ˉ -> 02123219387 wuyiping@htsec.com 002204 6 °±2 - 02123219440 huangzf@htsec.com 3′ - 02123219442 zhangdy@htsec.com μ HV> 02123219450 loujing@htsec.com · 1o> 02123219472 huqian@htsec.com V 1o 02123219445 jiangjx@htsec.com 1 à> 02123219424 zqyong@htsec.com á HV 02123219448 shankj@htsec.com 02123219449 wuxx@htsec.com è STC; 02123219444 zhouj@htsec.com éêa /ìí¤ D> 02123219400 zghan@htsec.com êw /ìí¤ >ò¤ 02123219381 hzh@htsec.com ó ò¤ 02123219386 gaoqin@htsec.com · ò¤ 02123219385 huxm@htsec.com ° ò¤ 02123219410 huangyu@htsec.com × ò¤ 02123219384 jiwj@htsec.com ù ú ò¤ 02123219454 sunj@htsec.com QüYTàáa B°èéê 689Qìí 13 M02123219400 e02123219392

推荐给朋友: 收藏    |      
尊敬的用户您好!
         为了让您更全面、更快捷、更深度的使用本服务,请您"立即下载" 安装《慧博智能策略终端
         使用终端不仅可以免费查阅各大机构的研究报告,第一手的投资资讯,还提供大量研报加工数据,盈利预测数据,历史财务数据,宏观经济数据,以及宏观及行业研究思路,公司研究方法,可多角度观测市场,用更多维度的视点辅助投资者作出投资决策。
         目前本终端广泛应用于券商,公募基金,私募基金,保险,银行理财,信托,QFII,上市公司战略部,资产管理公司,投资咨询公司,VC/PE等。
慧博投资分析手机版 手机扫码轻松下载